NKE NIKE, Inc.
DCF Model
Discounted cash flow valuation with 5-year FCF projections, WACC, terminal value, and sensitivity analysis.
Implied Price
$46
Current
$47.37
WACC
10.5%
Terminal Growth
2.5%
Fuente: Yahoo Finance, SEC EDGAR, Damodaran, Company Filings